159 Old Niskayuna RoadLoudonvilleNY12211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Loudonville at 159 Old Niskayuna Road, Loudonville, NY, 12211 priced at $749,900 converts $5,023/mo rent into $16/mo cash flow after a $3,670/mo obligation. Total monthly income equals $5,023/mo, and annual cash flow totals $188/yr on $246,717 invested. Return on cash invested prints 20.14% in year one, and rental yield reads 8.04% against a $749,900 entry. Equity gained on principal adds $4,839/yr, while 5% annual appreciation compiles into $207,184 by year five. Five-year ROI reaches 104.67% and total cumulative return in cash sums $258,250. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,023/mo property income covering a $3,670/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12211, Albany, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,641 (100%) |
| Owner Occupied HU | 3,691 (79.5%) |
| Renter Occupied HU | 732 (15.8%) |
| Vacant Housing Units | 218 ( 4.7%) |
| Median Home Value | $409,371 |
| Average Home Value | $514,192 |
Housing Distribution
Address Breakdown
Residential
4,505
Single Family
4,474
Multi-Family
31
Businesses
407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael J Field • Field Realty
Mls Name: Global MLS
Mls ID: #202610141