159 Main St APT 12B, Stoneham, MA, 02180 | $725/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

159 Main St APT 12B, Stoneham, MA, 02180 | $725/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1586 sft

1 Deer Path APT 7, Maynard, MA, 01754

1 Bed
1 Bath
710 sft

44 Washington St APT 1104, Brookline, MA, 02445

Currently Rented+ 2 more

1 Bed
1 Bath
661 sft

100 Marion St APT 11, Brookline, MA, 02446

2 Bed
1 Bath
845 sft

11 Cass St APT 1, West Roxbury, MA, 02132

Nearby investment properties with comparable prices

2 Bed
2 Bath
1295 sft

1500 Worcester Rd APT 202, Framingham, MA, 01702

2 Bed
1 Bath
600 sft

133 Warren St APT 11, Watertown, MA, 02472

1 Bed
1 Bath
650 sft

1161 Commonwealth Ave APT 1, Allston, MA, 02134

1 Bed
1 Bath
602 sft

520 High St #38, Medford, MA, 02155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stoneham at 159 Main St APT 12B, Stoneham, MA, 02180 generates $3,340/mo in rent and, after a $2,031/mo payment, leaves $725/mo in cash flow. Total monthly income is $3,340/mo, and annual cash flow is $8,694/yr on $137,573 invested. Return on cash invested sits at 26.23% in year one, and rental yield is 9.66% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 136.89% and total cumulative return in cash sums $188,325. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,340/mo property income rather than buyer’s personal income.

Condo

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

One of the larger units in the desirable Monterosa community, this two-bedroom, two-bathroom condominium offers an open layout with a well-maintained, convenient interior. The unit features a double-wide balcony, providing ample outdoor space. New flooring and fresh paint will go a long way in this unit. The living and dining areas are combined, creating a versatile space for entertaining and daily living. The eat-in kitchen with newer appliances provides an efficient layout, complementing the overall open concept design. The main bedroom is spacious containing an expansive walk-in closet and 3/4 bath. The second bedroom has a large closet and space for an office area. Bonus in-unit laundry plus a common laundry room if needed along with an additional private storage cubby. Residents have access to amenities such as a pool and clubhouse, adding to the community's appeal. An elevator building ensures accessibility throughout the property.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02180, Stoneham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,649 (100%)
Owner Occupied HU	6,678 (62.7%)
Renter Occupied HU	3,597 (33.8%)
Vacant Housing Units	374 ( 3.5%)
Median Home Value	$715,824
Average Home Value	$796,350