








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lynn at 159 Judge Rd, Lynn, MA, 01904 priced at $849,900 converts $5,717/mo rent into $360/mo cash flow after a $4,160/mo obligation. Total monthly income equals $5,717/mo, and annual cash flow totals $4,321/yr on $279,617 invested. Return on cash invested prints 21.61% in year one, and rental yield reads 8.07% against a $849,900 entry. Equity gained on principal adds $5,484/yr, while 5% annual appreciation compiles into $234,812 by year five. Five-year ROI reaches 112.07% and total cumulative return in cash sums $313,358. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,717/mo property income covering a $4,160/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01904, Lynn, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,140 (100%) |
| Owner Occupied HU | 5,407 (75.7%) |
| Renter Occupied HU | 1,541 (21.6%) |
| Vacant Housing Units | 192 ( 2.7%) |
| Median Home Value | $591,866 |
| Average Home Value | $593,168 |
Residential
7,068
Single Family
6,368
Multi-Family
700
Businesses
419
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Nikki Martin Team • Compass
Mls Name: MLS PIN
Mls ID: #73435171