159 Harvard DrTrappePA19426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trappe at 159 Harvard Dr, Trappe, PA, 19426 priced at $500,000 pairs $3,616/mo rent with $340/mo cash flow after a $2,447/mo payment. Total monthly income equals $3,616/mo, and annual cash flow comes to $4,078/yr on $165,750 invested. Return on cash invested is 22.37% in year one, and rental yield stands at 8.68% on a $500,000 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,141 by year five. Five-year ROI measures 116.51% and total cumulative return in cash reaches $193,112. For financing, Ziffy Mortgage’s DSCR program evaluates $3,616/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1996
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19426, Collegeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,588 (100%) |
| Owner Occupied HU | 11,837 (81.1%) |
| Renter Occupied HU | 2,123 (14.6%) |
| Vacant Housing Units | 628 ( 4.3%) |
| Median Home Value | $567,979 |
| Average Home Value | $601,621 |
Housing Distribution
Address Breakdown
Residential
14,324
Single Family
13,963
Multi-Family
361
Businesses
905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gus Wagner • BHHS Fox & Roach-Collegeville
Mls Name: Bright MLS
Mls ID: #PAMC2158910