159 Harvard DrTrappePA19426
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 159 Harvard Dr, Trappe, PA, 19426 in Trappe earns a 8.68% gross yield at $500,000. Rent of $3,616/mo nets $339/mo after the $2,248/mo mortgage. The 1.61 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $138,141 and $4,605/yr in equity accumulation project a total cumulative return of $212,259.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $339 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,616 |
| Total Monthly Debt Service | $3,077 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1996
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19426, Collegeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,588 (100%) |
| Owner Occupied HU | 11,837 (81.1%) |
| Renter Occupied HU | 2,123 (14.6%) |
| Vacant Housing Units | 628 ( 4.3%) |
| Median Home Value | $567,979 |
| Average Home Value | $601,621 |
Housing Distribution
Address Breakdown
Residential
14,324
Single Family
13,963
Multi-Family
361
Businesses
905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1996
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19426, Collegeville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,588 (100%) |
| Owner Occupied HU | 11,837 (81.1%) |
| Renter Occupied HU | 2,123 (14.6%) |
| Vacant Housing Units | 628 ( 4.3%) |
| Median Home Value | $567,979 |
| Average Home Value | $601,621 |
Housing Distribution
Address Breakdown
Residential
14,324
Single Family
13,963
Multi-Family
361
Businesses
905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gus Wagner • BHHS Fox & Roach-Collegeville
Mls Name: Bright MLS
Mls ID: #PAMC2158910