159 Davis Lane, Red Bank, NJ, 07701 | $177/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

52 Gaub Rd, Old Bridge, NJ, 08857

3 Bed
3 Bath
2070 sft

762 Seaview Ave, Staten Island, NY, 10305

3 Bed
3 Bath
2607 sft

20 Banquet Court, Howell, NJ, 07731

2 Bed
2 Bath
962 sft

2961 Voorhies Ave, Brooklyn, NY, 11235

Nearby investment properties with comparable prices

2 Bed
3 Bath
1629 sft

139 Daffodil Dr, Freehold, NJ, 07728

$ 561,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

292 Wingham St, Staten Island, NY, 10305

3 Bed
2 Bath
1530 sft

11 Calt Drive, Hazlet, NJ, 07730

3 Bed
1 Bath
1064 sft

20 Melville Rd, Edison, NJ, 08817

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Red Bank at 159 Davis Lane, Red Bank, NJ, 07701 offers a 8.88% rental yield on a $659,000 purchase with $4,874/mo rent. Total monthly income registers $4,874/mo, and a $3,225/mo payment leaves $177/mo available for distribution. Annual cash flow reaches $2,127/yr on $216,811 to close, and return on cash invested stands at 21.04% in year one. Equity gained on principal adds $4,252/yr while 5% annual appreciation supports $182,070 over five years. Portfolio math shows five-year ROI at 110.13% and total cumulative return in cash at $238,783. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,874/mo property income against a $3,225/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1953

5,662 sqft lot

$N/A/sqft

No HOA