159 Danielle WayJamestownSC29453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jamestown at 159 Danielle Way, Jamestown, SC, 29453 listed at $429,000 pairs $3,133/mo rent with a $2,100/mo payment to leave $579/mo cash flow. Total monthly income runs $3,133/mo, and annual cash flow reaches $6,948/yr on $142,214 cash to close. Return on cash invested measures 24.79% in year one, and rental yield registers 8.76% at a $429,000 basis. Equity gained on principal adds $2,768/yr, and annual property appreciation at 5% supports $118,525 by year five. Five-year ROI tracks 128.72% and total cumulative return in cash totals $183,061. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,133/mo property income relative to a $2,100/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
2.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29453, Jamestown, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 547 (100%) |
| Owner Occupied HU | 459 (83.9%) |
| Renter Occupied HU | 46 ( 8.4%) |
| Vacant Housing Units | 42 ( 7.7%) |
| Median Home Value | $193,092 |
| Average Home Value | $319,412 |
Housing Distribution
Address Breakdown
Residential
426
Single Family
426
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • The Real Estate Firm
Mls Name: CTMLS
Mls ID: #25031420