159 Calm Citadel Dr #56PelionSC29123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pelion at 159 Calm Citadel Dr #56, Pelion, SC, 29123 generates $2,005/mo in rent and, after a $1,205/mo payment, leaves $539/mo in cash flow. Total monthly income is $2,005/mo, and annual cash flow is $6,473/yr on $81,615 invested. Return on cash invested sits at 27.84% in year one, and rental yield is 9.77% on a $246,200 entry. Equity gained on principal adds $1,589/yr, while 5% annual appreciation builds toward $68,021 over five years. Five-year ROI reaches 145.1% and total cumulative return in cash sums $118,421. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,005/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29123, Pelion, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,119 (100%) |
| Owner Occupied HU | 2,339 (75.0%) |
| Renter Occupied HU | 477 (15.3%) |
| Vacant Housing Units | 303 ( 9.7%) |
| Median Home Value | $211,914 |
| Average Home Value | $263,011 |
Housing Distribution
Address Breakdown
Residential
2,977
Single Family
2,977
Multi-Family
0
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: McGuinn Homes
Mls Provider:
Mls ID: #N/A