159 Bridwell AveGypsumCO81637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gypsum at 159 Bridwell Ave, Gypsum, CO, 81637 priced at $860,000 pairs $4,514/mo rent with after a $4,209/mo payment. Total monthly income equals $4,514/mo. Return on cash invested is 17.95% in year one, and rental yield stands at 6.3% on a $860,000 basis. Equity gained on principal adds $5,549/yr, and 5% annual appreciation accumulates to $237,602 by year five. Five-year ROI measures 91.83% and total cumulative return in cash reaches $259,829. For financing, Ziffy Mortgage’s DSCR program evaluates $4,514/mo property income against a $4,209/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81637, Gypsum, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,466 (100%) |
| Owner Occupied HU | 2,355 (67.9%) |
| Renter Occupied HU | 950 (27.4%) |
| Vacant Housing Units | 161 ( 4.6%) |
| Median Home Value | $733,349 |
| Average Home Value | $822,649 |
Housing Distribution
Address Breakdown
Residential
558
Single Family
470
Multi-Family
88
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices