159 Brayton AveSomersetMA02725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Somerset at 159 Brayton Ave, Somerset, MA, 02725 priced at $525,000 pairs $3,401/mo rent with $92/mo cash flow after a $2,570/mo payment. Total monthly income equals $3,401/mo, and annual cash flow comes to $1,099/yr on $172,725 invested. Return on cash invested is 20.7% in year one, and rental yield stands at 7.77% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 107.19% and total cumulative return in cash reaches $185,145. For financing, Ziffy Mortgage’s DSCR program evaluates $3,401/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1796
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02725, Somerset, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,031 (100%) |
| Owner Occupied HU | 801 (77.7%) |
| Renter Occupied HU | 180 (17.5%) |
| Vacant Housing Units | 50 ( 4.8%) |
| Median Home Value | $550,439 |
| Average Home Value | $851,901 |
Housing Distribution
Address Breakdown
Residential
1,043
Single Family
965
Multi-Family
78
Businesses
57
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Migneault • Migneault REALTORS
Mls Name: MLS PIN
Mls ID: #73466766