








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,718/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 5.58% with $3,718/mo rent. Return on cash invested shows 11.03% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 56.45% and total cumulative return in cash records $148,398. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,718/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: ARTHUR J KAUFMAN • COLDWELL BANKER REALTY
Mls Name: HCMLS
Mls ID: #250024430