1587 Haynie BndRound RockTX78665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Rock at 1587 Haynie Bnd, Round Rock, TX, 78665 uses $104,423 cash to close to unlock $2,637/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $2,460/mo, and a $1,542/mo payment keeps the spread at $220/mo. Purchase price stands at $315,000, and rental yield measures 9.37% with $2,460/mo rent. Return on cash invested shows 22.43% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 117.59% and total cumulative return in cash records $122,789. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2006
8,041 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Housing Distribution
Address Breakdown
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin McCarthy • All City Real Estate Ltd. Co
Mls Name: Unlock MLS
Mls ID: #2074856