1587 Gold Run RdChula VistaCA91913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at 1587 Gold Run Rd, Chula Vista, CA, 91913 listed at $809,999 pairs $5,014/mo rent with a $3,965/mo payment to leave $3/mo cash flow. Total monthly income runs $5,014/mo, and annual cash flow reaches $33/yr on $266,490 cash to close. Return on cash invested measures 20.07% in year one, and rental yield registers 7.43% at a $809,999 basis. Equity gained on principal adds $5,227/yr, and annual property appreciation at 5% supports $223,788 by year five. Five-year ROI tracks 103.68% and total cumulative return in cash totals $276,291. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,014/mo property income relative to a $3,965/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91913, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,041 (100%) |
| Owner Occupied HU | 12,586 (66.1%) |
| Renter Occupied HU | 5,753 (30.2%) |
| Vacant Housing Units | 702 ( 3.7%) |
| Median Home Value | $839,256 |
| Average Home Value | $865,680 |
Housing Distribution
Address Breakdown
Residential
18,609
Single Family
16,075
Multi-Family
2,534
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Asamawari Tobin • Tobin Assoc. And Realtors, Inc
Mls Name: SDMLS
Mls ID: #250036091