15865 Kaloacoochee StFeldaFL33930
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 15865 Kaloacoochee St, Felda, FL, 33930 in Felda. Priced at $249,999, it generates $3,254/mo in gross rent and $1,573/mo in net monthly cash flow, a 15.62% yield that comfortably supports the 2.90 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $18,872. Five-year appreciation: $69,070. Equity from principal paydown: $2,303/yr. Total projected cumulative return: $196,573.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.6% | 6.0% |
| Monthly Cash Flow | $1,573 | $250 |
City averages based on Felda market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,254 |
| Total Monthly Debt Service | $1,582 |
| DSCR Ratio | 2.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2005
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33930, Felda, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 234 (100%) |
| Owner Occupied HU | 166 (70.9%) |
| Renter Occupied HU | 37 (15.8%) |
| Vacant Housing Units | 31 (13.2%) |
| Median Home Value | $280,556 |
| Average Home Value | $347,018 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2005
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33930, Felda, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 234 (100%) |
| Owner Occupied HU | 166 (70.9%) |
| Renter Occupied HU | 37 (15.8%) |
| Vacant Housing Units | 31 (13.2%) |
| Median Home Value | $280,556 |
| Average Home Value | $347,018 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices