15862 Road 8AtwoodKS67730
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 15862 Road 8, Atwood, KS, 67730 in Atwood is narrow, $66/mo net on $2,587/mo rent after the $1,704/mo debt service, but the property operates at break-even-plus, not a loss. At $379,000 with a 8.19% yield, the long-run equity case via 5% appreciation ($104,711 over five years) and $3,491/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.52 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $148,730.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 7.0% |
| Monthly Cash Flow | $66 | $500 |
City averages based on Atwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,587 |
| Total Monthly Debt Service | $2,371 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1927
16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67730, Atwood, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 902 (100%) |
| Owner Occupied HU | 526 (58.3%) |
| Renter Occupied HU | 242 (26.8%) |
| Vacant Housing Units | 134 (14.9%) |
| Median Home Value | $121,386 |
| Average Home Value | $157,191 |
Housing Distribution
Address Breakdown
Residential
752
Single Family
739
Multi-Family
13
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1927
16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67730, Atwood, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 902 (100%) |
| Owner Occupied HU | 526 (58.3%) |
| Renter Occupied HU | 242 (26.8%) |
| Vacant Housing Units | 134 (14.9%) |
| Median Home Value | $121,386 |
| Average Home Value | $157,191 |
Housing Distribution
Address Breakdown
Residential
752
Single Family
739
Multi-Family
13
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rocky L Hayes • Elite Realty Land & Auction
Mls Name: Western Kansas AOR
Mls Provider:
Mls ID: #204279
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.