Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Harmony at 1585 S Badger Way, New Harmony, UT, 84757 priced at $780,000 pairs $4,140/mo rent with after a $3,818/mo payment. Total monthly income equals $4,140/mo. Return on cash invested is 18.04% in year one, and rental yield stands at 6.37% on a $780,000 basis. Equity gained on principal adds $5,033/yr, and 5% annual appreciation accumulates to $215,500 by year five. Five-year ROI measures 92.35% and total cumulative return in cash reaches $236,980. For financing, Ziffy Mortgage’s DSCR program evaluates $4,140/mo property income against a $3,818/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2018
5.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Price change | $780,000 |
| 2025-03-10 | Price change | $809,900 |
| 2025-01-30 | Price change | $825,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-30 | $2229.55 | 53.31% | $357,415 | 63.32% |
| 2022-05-30 | $1454.26 | 14.92% | $218,850 | 40.27% |
| 2021-05-30 | $1265.48 | 20.00% | $156,020 | 26.33% |
Listed by: CARA ANN STREET • eXp Realty, LLC
Mls Name: WCBR
Mls ID: #25-257719
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
