1584 W Crystal Rock Ct UNIT 2BRound Lake BeachIL60073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Lake Beach at 1584 W Crystal Rock Ct UNIT 2B, Round Lake Beach, IL, 60073 listed at $165,900 pairs $1,333/mo rent with a $812/mo payment to leave $182/mo cash flow. Total monthly income runs $1,333/mo, and annual cash flow reaches $2,187/yr on $54,996 cash to close. Return on cash invested measures 23.89% in year one, and rental yield registers 9.64% at a $165,900 basis. Equity gained on principal adds $1,071/yr, and annual property appreciation at 5% supports $45,835 by year five. Five-year ROI tracks 125.23% and total cumulative return in cash totals $68,874. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,333/mo property income relative to a $812/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60073, Round Lake, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,160 (100%) |
| Owner Occupied HU | 14,941 (74.1%) |
| Renter Occupied HU | 4,561 (22.6%) |
| Vacant Housing Units | 658 ( 3.3%) |
| Median Home Value | $237,289 |
| Average Home Value | $263,973 |
Housing Distribution
Address Breakdown
Residential
19,696
Single Family
18,416
Multi-Family
1,280
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Kontorovich • Traditional RE Inc
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12387796