1584 Sword Dancer DrVirginia BeachVA23454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Virginia Beach at 1584 Sword Dancer Dr, Virginia Beach, VA, 23454 uses $112,710 cash to close to unlock $3,824/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $2,351/mo, and a $1,664/mo payment keeps the spread at $319/mo. Purchase price stands at $340,000, and rental yield measures 8.3% with $2,351/mo rent. Return on cash invested shows 23.3% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 120.76% and total cumulative return in cash records $136,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,351/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23454, Virginia Beach, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,857 (100%) |
| Owner Occupied HU | 15,563 (65.2%) |
| Renter Occupied HU | 7,512 (31.5%) |
| Vacant Housing Units | 782 ( 3.3%) |
| Median Home Value | $480,811 |
| Average Home Value | $569,803 |
Housing Distribution
Address Breakdown
Residential
24,182
Single Family
21,247
Multi-Family
2,935
Businesses
1,629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristyn Michael • Real Broker LLC
Mls Name: REIN Inc.
Mls ID: #10614002