








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,603/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 5% with $2,603/mo rent. Return on cash invested shows 9.31% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 47.21% and total cumulative return in cash records $97,081. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,603/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1987
11.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78638, Kingsbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,256 (100%) |
| Owner Occupied HU | 944 (75.2%) |
| Renter Occupied HU | 182 (14.5%) |
| Vacant Housing Units | 130 (10.4%) |
| Median Home Value | $369,231 |
| Average Home Value | $400,368 |
Residential
1,058
Single Family
1,058
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jessi Riedel • Tarpon Blue Real Estate
Mls Name: LERA MLS
Mls ID: #1912730