15827 Wilderness Trl #25CrosslakeMN56442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crosslake at 15827 Wilderness Trl #25, Crosslake, MN, 56442 uses $62,952 cash to close to unlock $7,736/yr annual cash flow and $645/mo monthly cash flow. Total monthly income runs $1,830/mo, and a $929/mo payment keeps the spread at $645/mo. Purchase price stands at $189,900, and rental yield measures 11.56% with $1,830/mo rent. Return on cash invested shows 32.2% in year one, and 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 168.82% and total cumulative return in cash records $106,277. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,830/mo property income covering a $929/mo payment rather than investor’s personal income.
Single Family
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56442, Crosslake, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,571 (100%) |
| Owner Occupied HU | 1,176 (32.9%) |
| Renter Occupied HU | 166 ( 4.6%) |
| Vacant Housing Units | 2,229 (62.4%) |
| Median Home Value | $676,515 |
| Average Home Value | $749,048 |
Housing Distribution
Address Breakdown
Residential
1,956
Single Family
1,809
Multi-Family
147
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices