15820 Harlan RdCopemishMI49625
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Copemish at 15820 Harlan Rd, Copemish, MI, 49625 uses $129,948 cash to close to unlock $2,827/yr annual cash flow and $236/mo monthly cash flow. Total monthly income runs $2,821/mo, and a $1,919/mo payment keeps the spread at $236/mo. Purchase price stands at $392,000, and rental yield measures 8.64% with $2,821/mo rent. Return on cash invested shows 22.08% in year one, and 5% annual appreciation builds toward $108,302 over five years. Five-year ROI reaches 115.05% and total cumulative return in cash records $149,508. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,821/mo property income covering a $1,919/mo payment rather than investor’s personal income.
Single Family
Built in 2005
28.25 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Sura • Berkshire Hathaway Homeservices Indian River
Mls Name: WWMLS
Mls Provider:
Mls ID: #201833352
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange Program of the Water Wonderland MLS (WWLX). Real estate listings held by brokerage firms other than Zillow, Inc are marked with the WWLX logo and the detailed information about said listing includes the listing office. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. Water Wonderland MLS, Inc All rights reserved. WWLX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated: 2025-06-30 07:53:45 PDT