15820 Derna STNaplesFL34114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Naples at 15820 Derna ST, Naples, FL, 34114 offers a 9.22% rental yield on a $1,015,293 purchase with $7,800/mo rent. Total monthly income registers $7,800/mo, and a $4,969/mo payment leaves $656/mo available for distribution. Annual cash flow reaches $7,872/yr on $328,955 to close, and return on cash invested stands at 22.76% in year one. Equity gained on principal adds $6,552/yr while 5% annual appreciation supports $280,507 over five years. Portfolio math shows five-year ROI at 119.2% and total cumulative return in cash at $392,117. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,800/mo property income against a $4,969/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,797 sqft lot
$N/A/sqft
$4,880 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34114, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,360 (100%) |
| Owner Occupied HU | 10,417 (51.2%) |
| Renter Occupied HU | 1,929 ( 9.5%) |
| Vacant Housing Units | 8,014 (39.4%) |
| Median Home Value | $621,653 |
| Average Home Value | $701,355 |
Housing Distribution
Address Breakdown
Residential
16,817
Single Family
8,129
Multi-Family
8,688
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Campbell • Taylor Morrison Realty of FL
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225074041
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.