15820 County Road 511HawleyTX79525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawley at 15820 County Road 511, Hawley, TX, 79525 offers a 10.24% rental yield on a $400,000 purchase with $3,414/mo rent. Total monthly income registers $3,414/mo, and a $1,958/mo payment leaves $569/mo available for distribution. Annual cash flow reaches $6,832/yr on $132,600 to close, and return on cash invested stands at 25.06% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 131.7% and total cumulative return in cash at $174,628. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,414/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
12.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79525, Hawley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,372 (100%) |
| Owner Occupied HU | 1,065 (77.6%) |
| Renter Occupied HU | 155 (11.3%) |
| Vacant Housing Units | 152 (11.1%) |
| Median Home Value | $131,623 |
| Average Home Value | $213,437 |
Housing Distribution
Address Breakdown
Residential
1,254
Single Family
1,254
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices