1582 Cornwell RdBlackstockSC29014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blackstock at 1582 Cornwell Rd, Blackstock, SC, 29014 generates $2,174/mo in rent and, after a $1,664/mo payment, leaves $150/mo in cash flow. Total monthly income is $2,174/mo, and annual cash flow is $1,802/yr on $112,710 invested. Return on cash invested sits at 21.51% in year one, and rental yield is 7.67% on a $339,999 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,935 over five years. Five-year ROI reaches 111.14% and total cumulative return in cash sums $125,262. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,174/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29014, Blackstock, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 561 (72.8%) |
| Renter Occupied HU | 95 (12.3%) |
| Vacant Housing Units | 115 (14.9%) |
| Median Home Value | $163,125 |
| Average Home Value | $211,288 |
Housing Distribution
Address Breakdown
Residential
763
Single Family
763
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Micah Winn • Keller Williams Connected
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4276467