15815 Painted Hills RdWhitewaterCA92282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitewater at 15815 Painted Hills Rd, Whitewater, CA, 92282 uses $130,943 cash to close to unlock $14,529/yr annual cash flow and $1,211/mo monthly cash flow. Total monthly income runs $3,654/mo, and a $1,933/mo payment keeps the spread at $1,211/mo. Purchase price stands at $395,000, and rental yield measures 11.1% with $3,654/mo rent. Return on cash invested shows 31.01% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 162.33% and total cumulative return in cash records $212,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,654/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Manufactured
Built in 2004
5.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92282, White Water, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 639 (100%) |
| Owner Occupied HU | 401 (62.8%) |
| Renter Occupied HU | 136 (21.3%) |
| Vacant Housing Units | 102 (16.0%) |
| Median Home Value | $529,605 |
| Average Home Value | $599,034 |
Housing Distribution
Address Breakdown
Residential
511
Single Family
511
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Will Quanstrom • Shaw Real Estate Brokers
Mls Name: CRMLS
Mls ID: #IG25183642