15815 Admiralty Way #C7, Lynnwood, WA, 98087 | $599/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1081 sft

9919 NE 144th Lane #606, Kirkland, WA, 98034

2 Bed
1 Bath
992 sft

14140 74th Place NE #14-D, Kirkland, WA, 98034

2 Bed
1 Bath
939 sft

12729 NE 144th Street #154D, Kirkland, WA, 98034

2 Bed
2 Bath
980 sft

12630 100th Lane NE #G-131, Kirkland, WA, 98034

Nearby investment properties with comparable prices

2 Bed
1 Bath
928 sft

12504 NE 142nd Lane #C101, Kirkland, WA, 98034

2 Bed
2 Bath
982 sft

21908 56th Ave W APT D5, Mountlake Terrace, WA, 98043

2 Bed
1 Bath
884 sft

14311 124th Avenue NE #B19, Kirkland, WA, 98034

1 Bed
1 Bath
757 sft

6268 137th Place NE #244, Redmond, WA, 98052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lynnwood at 15815 Admiralty Way #C7, Lynnwood, WA, 98087 uses $152,159 cash to close to unlock $7,193/yr annual cash flow and $599/mo monthly cash flow. Total monthly income runs $3,359/mo, and a $2,247/mo payment keeps the spread at $599/mo. Purchase price stands at $459,000, and rental yield measures 8.78% with $3,359/mo rent. Return on cash invested shows 24.64% in year one, and 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 127.97% and total cumulative return in cash records $194,723. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,359/mo property income covering a $2,247/mo payment rather than investor’s personal income.

Townhouse

Built in 1999

2.52 Acres lot

$N/A/sqft

No HOA