15803 Pryor DrMissouri CityTX77489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Missouri City at 15803 Pryor Dr, Missouri City, TX, 77489 uses $86,190 cash to close to unlock $4,316/yr annual cash flow and $360/mo monthly cash flow. Total monthly income runs $2,221/mo, and a $1,273/mo payment keeps the spread at $360/mo. Purchase price stands at $260,000, and rental yield measures 10.25% with $2,221/mo rent. Return on cash invested shows 24.92% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 130.98% and total cumulative return in cash records $112,889. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,221/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 1981
7,261 sqft lot
$N/A/sqft
$144 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77489, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,391 (100%) |
| Owner Occupied HU | 9,634 (71.9%) |
| Renter Occupied HU | 3,323 (24.8%) |
| Vacant Housing Units | 434 ( 3.2%) |
| Median Home Value | $218,009 |
| Average Home Value | $246,764 |
Housing Distribution
Address Breakdown
Residential
13,210
Single Family
12,553
Multi-Family
657
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edgar Mora • Premier, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #14958893
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.