1580 SW Harbour Isles Circle #73, Port Saint Lucie, FL, 34986 | $36/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
2 Bath
1062 sft

2013 SW Burman Lane, Port Saint Lucie, FL, 34984

3 Bed
2 Bath
1783 sft

10480 SW Stephanie Way #3201, Port Saint Lucie, FL, 34987

3 Bed
2 Bath
1756 sft

14533 Dulce Real, Fort Pierce, FL, 34951

1 Bed
2 Bath
1014 sft

2050 Oleander Boulevard #6-203, Fort Pierce, FL, 34950

Nearby investment properties with comparable prices

2 Bed
2 Bath
1181 sft

2540 SE Tropical East Circle E, Port Saint Lucie, FL, 34952

2 Bed
2 Bath
- sft

5200 SE Seascape Way APT 201, Stuart, FL, 34997

2 Bed
1 Bath
821 sft

781 Nettles Boulevard, Jensen Beach, FL, 34957

3 Bed
2 Bath
1325 sft

863 SE 13th Street, Stuart, FL, 34994

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Port Saint Lucie at 1580 SW Harbour Isles Circle #73, Port Saint Lucie, FL, 34986 offers a 8.1% rental yield on a $319,888 purchase with $2,159/mo rent. Total monthly income registers $2,159/mo, and a $1,566/mo payment leaves $36/mo available for distribution. Annual cash flow reaches $430/yr on $106,043 to close, and return on cash invested stands at 20.31% in year one. Equity gained on principal adds $2,064/yr while 5% annual appreciation supports $88,379 over five years. Portfolio math shows five-year ROI at 105.62% and total cumulative return in cash at $112,000. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,159/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1996

2,579 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 34986, Port Saint Lucie, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,052 (100%)
Owner Occupied HU	12,370 (72.5%)
Renter Occupied HU	2,449 (14.4%)
Vacant Housing Units	2,233 (13.1%)
Median Home Value	$442,849
Average Home Value	$481,058