








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,898/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 9.37% with $3,898/mo rent. Return on cash invested shows 16.2% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 86.42% and total cumulative return in cash records $142,962. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,898/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$853 monthly HOA
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $499,000 |
| 2019-08-24 | Listing removed | $2,950 |
| 2019-08-02 | Listed for rent | $2,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mark Trompeter • SERHANT NEW JERSEY LLC
Mls Name: HCMLS
Mls ID: #250007635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.