Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Amherst at 158 Walnut St, Amherst, VA, 24521 priced at $224,900 converts $1,831/mo rent into $486/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,831/mo, and annual cash flow totals $5,836/yr on $74,554 invested. Return on cash invested prints 27.74% in year one, and rental yield reads 9.77% against a $224,900 entry. Equity gained on principal adds $1,451/yr, while 5% annual appreciation compiles into $62,136 by year five. Five-year ROI reaches 144.57% and total cumulative return in cash sums $107,785. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,831/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1991
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24521, Amherst, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,778 (100%) |
| Owner Occupied HU | 3,339 (69.9%) |
| Renter Occupied HU | 856 (17.9%) |
| Vacant Housing Units | 583 (12.2%) |
| Median Home Value | $291,324 |
| Average Home Value | $363,179 |
Residential
4,039
Single Family
4,039
Multi-Family
0
Businesses
297
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dee Parsons • BHHS Dawson Ford Garbee-Forest
Mls Name: LMLS
Mls ID: #363626
