158 Vision St, Bethlehem, GA, 30620 | $404/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1440 sft

249 Timber Gate Dr, Lawrenceville, GA, 30045

4 Bed
3 Bath
2059 sft

990 Brandywine Dr, Winder, GA, 30680

3 Bed
2 Bath
1384 sft

3360 Brookview Dr, Loganville, GA, 30052

3 Bed
2 Bath
1179 sft

265 Bruce St, Loganville, GA, 30052

Nearby investment properties with comparable prices

3 Bed
3 Bath
1548 sft

6578 Above Tide Pl, Flowery Branch, GA, 30542

3 Bed
3 Bath
1724 sft

1080 Treymont Ln, Lawrenceville, GA, 30045

3 Bed
2 Bath
1600 sft

4152 Logans Rdg, Loganville, GA, 30052

3 Bed
3 Bath
1692 sft

245 Fern Crest Dr, Lawrenceville, GA, 30046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethlehem at 158 Vision St, Bethlehem, GA, 30620 with 5% annual appreciation on a $347,745 basis while $2,520/mo rent supports operations. Total monthly income totals $2,520/mo and a $1,702/mo payment preserves $404/mo for cash returns. Annual cash flow comes to $4,843/yr on $115,277 deployed, and return on cash invested reaches 24.11% in year one. Equity gained on principal adds $2,244/yr, and five-year appreciation sums $96,076 alongside rental yield of 8.7%. Five-year ROI measures 125.24% and total cumulative return in cash totals $144,374.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,520/mo property income versus a $1,702/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA