158 Upper North Shore RdBranchvilleNJ07826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Branchville at 158 Upper North Shore Rd, Branchville, NJ, 07826 priced at $299,900 pairs $2,729/mo rent with $591/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,729/mo, and annual cash flow comes to $7,095/yr on $99,417 invested. Return on cash invested is 27.05% in year one, and rental yield stands at 10.92% on a $299,900 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,857 by year five. Five-year ROI measures 142.39% and total cumulative return in cash reaches $141,556. For financing, Ziffy Mortgage’s DSCR program evaluates $2,729/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07826, Branchville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,814 (100%) |
| Owner Occupied HU | 1,994 (70.9%) |
| Renter Occupied HU | 375 (13.3%) |
| Vacant Housing Units | 445 (15.8%) |
| Median Home Value | $471,274 |
| Average Home Value | $524,161 |
Housing Distribution
Address Breakdown
Residential
2,318
Single Family
2,318
Multi-Family
0
Businesses
231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Sweeny • Weichert Realtors
Mls Name: GSMLS
Mls ID: #4000819