158 Teal RdUskWA99180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Usk at 158 Teal Rd, Usk, WA, 99180 priced at $182,500 converts $1,363/mo rent into $260/mo cash flow after a $893/mo obligation. Total monthly income equals $1,363/mo, and annual cash flow totals $3,120/yr on $60,499 invested. Return on cash invested prints 25.07% in year one, and rental yield reads 8.96% against a $182,500 entry. Equity gained on principal adds $1,178/yr, while 5% annual appreciation compiles into $50,421 by year five. Five-year ROI reaches 130.29% and total cumulative return in cash sums $78,826. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,363/mo property income covering a $893/mo payment, not borrower’s personal income.
Single Family
Built in 2004
1.13 Acres lot
$N/A/sqft
$75 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99180, Usk, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 599 (100%) |
| Owner Occupied HU | 339 (56.6%) |
| Renter Occupied HU | 67 (11.2%) |
| Vacant Housing Units | 193 (32.2%) |
| Median Home Value | $488,636 |
| Average Home Value | $519,639 |
Housing Distribution
Address Breakdown
Residential
369
Single Family
369
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Dorsey • WINDERMERE NORTH SPOKANE/DEER PARK
Mls Name: Northeast Washington AOR
Mls ID: #43696
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.