158 Merrimac St APT 3NewburyportMA01950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newburyport at 158 Merrimac St APT 3, Newburyport, MA, 01950 uses $175,982 cash to close to unlock $6,260/yr annual cash flow and $522/mo monthly cash flow. Total monthly income runs $3,893/mo, and a $2,618/mo payment keeps the spread at $522/mo. Purchase price stands at $534,900, and rental yield measures 8.73% with $3,893/mo rent. Return on cash invested shows 23.62% in year one, and 5% annual appreciation builds toward $147,783 over five years. Five-year ROI reaches 122.84% and total cumulative return in cash records $216,177. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,893/mo property income covering a $2,618/mo payment rather than investor’s personal income.
Townhouse
Built in 1850
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01950, Newburyport, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,760 (100%) |
| Owner Occupied HU | 6,027 (68.8%) |
| Renter Occupied HU | 2,087 (23.8%) |
| Vacant Housing Units | 646 ( 7.4%) |
| Median Home Value | $877,535 |
| Average Home Value | $942,557 |
Housing Distribution
Address Breakdown
Residential
8,654
Single Family
7,256
Multi-Family
1,398
Businesses
1,272
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maryann Czerepak • Royal Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73407970