Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Rapids at 158 Mayden Ave SW, Cedar Rapids, IA, 52404 priced at $199,900 pairs $1,531/mo rent with $233/mo cash flow after a $978/mo payment. Total monthly income equals $1,531/mo, and annual cash flow comes to $2,798/yr on $66,267 invested. Return on cash invested is 24.13% in year one, and rental yield stands at 9.19% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 125.95% and total cumulative return in cash reaches $83,461. For financing, Ziffy Mortgage’s DSCR program evaluates $1,531/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,968 (100%) |
| Owner Occupied HU | 11,682 (55.7%) |
| Renter Occupied HU | 7,536 (35.9%) |
| Vacant Housing Units | 1,750 ( 8.3%) |
| Median Home Value | $201,736 |
| Average Home Value | $240,149 |
Residential
19,505
Single Family
14,648
Multi-Family
4,857
Businesses
1,391
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $199,900 |
| 2025-03-07 | Listing removed | $200,000 |
| 2025-01-10 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-16 | $2780.00 | 3.42% | $162,200 | 29.24% |
| 2022-03-16 | $2688.00 | 3.15% | $125,500 | 1.46% |
| 2021-03-16 | $2606.00 | 2.68% | $123,700 | 8.03% |
Listed by: Jonathan Doerrfeld • COLDWELL BANKER HEDGES
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2501513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
