158 MAIDEN Terrace, Ponte Vedra, FL, 32081 | $245/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4587 sft

1619 MANDARIN MANOR Road, Jacksonville, FL, 32223

4 Bed
5 Bath
3999 sft

Breckenridge Plan, SilverLeaf, Augustine, FL, 32092

4 Bed
5 Bath
3999 sft

Breckenridge Plan, SilverLeaf, Augustine, FL, 32092

3 Bed
2 Bath
2000 sft

10 Sea Winds Ln W, Ponte Vedra Beach, FL, 32082

Nearby investment properties with comparable prices

4 Bed
3 Bath
2714 sft

7878 LITTLE FOX Lane, Jacksonville, FL, 32256

4 Bed
3 Bath
2689 sft

148 SCOTTSDALE Drive, Ponte Vedra, FL, 32081

3 Bed
3 Bath
2239 sft

12578 COSTAS Way, Jacksonville, FL, 32246

3 Bed
3 Bath
2673 sft

11373 MADELYNN Drive, Jacksonville, FL, 32256

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ponte Vedra at 158 MAIDEN Terrace, Ponte Vedra, FL, 32081 priced at $975,000 pairs $6,715/mo rent with $245/mo cash flow after a $4,772/mo payment. Total monthly income equals $6,715/mo, and annual cash flow comes to $2,938/yr on $320,775 invested. Return on cash invested is 20.98% in year one, and rental yield stands at 8.26% on a $975,000 basis. Equity gained on principal adds $6,292/yr, and 5% annual appreciation accumulates to $269,375 by year five. Five-year ROI measures 109.12% and total cumulative return in cash reaches $350,019. For financing, Ziffy Mortgage’s DSCR program evaluates $6,715/mo property income against a $4,772/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2014

0.26 Acres lot

$N/A/sqft

No HOA