Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nahunta at 158 Lorena Way, Nahunta, GA, 31553 priced at $289,000 converts $1,200/mo rent into after a $1,415/mo obligation. Total monthly income equals $1,200/mo. Return on cash invested prints 12.9% in year one, and rental yield reads 4.98% against a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,845 by year five. Five-year ROI reaches 65.14% and total cumulative return in cash sums $62,402. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,200/mo property income covering a $1,415/mo payment, not borrower’s personal income.
Single Family
Built in 2006
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31553, Nahunta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,565 (100%) |
| Owner Occupied HU | 1,596 (62.2%) |
| Renter Occupied HU | 518 (20.2%) |
| Vacant Housing Units | 451 (17.6%) |
| Median Home Value | $82,750 |
| Average Home Value | $109,176 |
Residential
2,022
Single Family
1,984
Multi-Family
38
Businesses
180
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $289,000 |
| 2024-12-11 | Listed for sale | $299,500 |
| 2006-05-18 | Sold | $13,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2014-02-16 | $1873.43 | N/A | $51,268 | N/A |
| 2013-02-16 | N/A | N/A | N/A | N/A |
| 2012-02-16 | N/A | N/A | N/A | N/A |
Listed by: April Florey • Johns Realty
Mls Name: GIAOR
Mls ID: #1650694
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
