158 Kates Path VillageYarmouth PortMA02675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yarmouth Port at 158 Kates Path Village, Yarmouth Port, MA, 02675 offers a 8.27% rental yield on a $775,000 purchase with $5,338/mo rent. Total monthly income registers $5,338/mo, and a $3,793/mo payment leaves $454/mo available for distribution. Annual cash flow reaches $5,442/yr on $254,975 to close, and return on cash invested stands at 22.19% in year one. Equity gained on principal adds $5,001/yr while 5% annual appreciation supports $214,118 over five years. Portfolio math shows five-year ROI at 115.21% and total cumulative return in cash at $293,767. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,338/mo property income against a $3,793/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02675, Yarmouth Port, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,157 (100%) |
| Owner Occupied HU | 2,986 (71.8%) |
| Renter Occupied HU | 320 ( 7.7%) |
| Vacant Housing Units | 851 (20.5%) |
| Median Home Value | $721,376 |
| Average Home Value | $795,818 |
Housing Distribution
Address Breakdown
Residential
3,627
Single Family
2,964
Multi-Family
663
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Martin • Cape Coastal Sotheby's International Realty
Mls Name: CCIMLS
Mls ID: #22504730