158 Huntsville RdDallasPA18612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 158 Huntsville Rd, Dallas, PA, 18612 with 5% annual appreciation on a $149,000 basis while $1,165/mo rent supports operations. Total monthly income totals $1,165/mo and a $729/mo payment preserves $189/mo for cash returns. Annual cash flow comes to $2,267/yr on $49,394 deployed, and return on cash invested reaches 24.5% in year one. Equity gained on principal adds $961/yr, and five-year appreciation sums $41,166 alongside rental yield of 9.38%. Five-year ROI measures 127.94% and total cumulative return in cash totals $63,196.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,165/mo property income versus a $729/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18612, Dallas, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,726 (100%) |
| Owner Occupied HU | 4,932 (73.3%) |
| Renter Occupied HU | 1,244 (18.5%) |
| Vacant Housing Units | 550 ( 8.2%) |
| Median Home Value | $312,202 |
| Average Home Value | $344,161 |
Housing Distribution
Address Breakdown
Residential
6,569
Single Family
6,236
Multi-Family
333
Businesses
468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kayla Bulford • Jonathan J. Nelson Real Estate
Mls Name: Luzerne County AOR
Mls ID: #25-4406