158 E Bailey Rd APT FNapervilleIL60565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naperville at 158 E Bailey Rd APT F, Naperville, IL, 60565 priced at $164,900 converts $1,318/mo rent into $174/mo cash flow after a $807/mo obligation. Total monthly income equals $1,318/mo, and annual cash flow totals $2,092/yr on $54,664 invested. Return on cash invested prints 23.74% in year one, and rental yield reads 9.59% against a $164,900 entry. Equity gained on principal adds $1,064/yr, while 5% annual appreciation compiles into $45,559 by year five. Five-year ROI reaches 124.39% and total cumulative return in cash sums $67,996. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,318/mo property income covering a $807/mo payment, not borrower’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60565, Naperville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,164 (100%) |
| Owner Occupied HU | 12,175 (86.0%) |
| Renter Occupied HU | 1,635 (11.5%) |
| Vacant Housing Units | 354 ( 2.5%) |
| Median Home Value | $515,699 |
| Average Home Value | $542,004 |
Housing Distribution
Address Breakdown
Residential
13,980
Single Family
12,434
Multi-Family
1,546
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Glenford Dewgard • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12511607