158 Dusky Willow DrEtnaOH43068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Etna at 158 Dusky Willow Dr, Etna, OH, 43068 offers $2,280/mo rent that, after a $1,505/mo payment, leaves $257/mo cash flow. Total monthly income is $2,280/mo, and annual cash flow is $3,089/yr on $101,933 cash. Return on cash invested measures 22.94% in year one, and rental yield stands at 8.9% at a $307,490 entry. Equity gained on principal adds $1,984/yr while 5% annual appreciation compounds into $84,954 by year five. Five-year ROI records 119.62% and total cumulative return in cash reaches $121,931. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,280/mo property income versus a $1,505/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43068, Reynoldsburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,379 (100%) |
| Owner Occupied HU | 13,666 (56.1%) |
| Renter Occupied HU | 9,702 (39.8%) |
| Vacant Housing Units | 1,011 ( 4.1%) |
| Median Home Value | $265,375 |
| Average Home Value | $282,121 |
Housing Distribution
Address Breakdown
Residential
23,572
Single Family
22,103
Multi-Family
1,469
Businesses
1,400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
