158 Chester St, Worcester, MA, 01605 | $219/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1384 sft

73 Prescott St, Lancaster, MA, 01523

3 Bed
1 Bath
1163 sft

5 Amber St, Worcester, MA, 01602

3 Bed
2 Bath
1428 sft

146 Sacramento Dr, Leominster, MA, 01453

Motivated Seller+ 1 more

2 Bed
2 Bath
1200 sft

14 4th St, Worcester, MA, 01602

Nearby investment properties with comparable prices

3 Bed
2 Bath
1150 sft

18 Bryn Mawr Ave, Auburn, MA, 01501

4 Bed
2 Bath
2142 sft

1 Melville St, Worcester, MA, 01605

3 Bed
2 Bath
1892 sft

15 Priscilla Ln, Charlton, MA, 01507

1 Bed
1 Bath
1058 sft

2 Codman Way #208, Westborough, MA, 01581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Worcester at 158 Chester St, Worcester, MA, 01605 priced at $579,900 converts $3,874/mo rent into $219/mo cash flow after a $2,838/mo obligation. Total monthly income equals $3,874/mo, and annual cash flow totals $2,632/yr on $190,787 invested. Return on cash invested prints 21.44% in year one, and rental yield reads 8.02% against a $579,900 entry. Equity gained on principal adds $3,742/yr, while 5% annual appreciation compiles into $160,216 by year five. Five-year ROI reaches 111.18% and total cumulative return in cash sums $212,125. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,874/mo property income covering a $2,838/mo payment, not borrower’s personal income.

Single Family

Built in 1953

6,680 sqft lot

$N/A/sqft

No HOA