158 Calle ArroyoShandonCA93461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shandon at 158 Calle Arroyo, Shandon, CA, 93461 uses $165,419 cash to close to unlock $14,669/yr annual cash flow and $1,222/mo monthly cash flow. Total monthly income runs $4,309/mo, and a $2,442/mo payment keeps the spread at $1,222/mo. Purchase price stands at $499,000, and rental yield measures 10.36% with $4,309/mo rent. Return on cash invested shows 28.78% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 150.4% and total cumulative return in cash records $248,790. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,309/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 2001
8,480 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93461, Shandon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 523 (100%) |
| Owner Occupied HU | 323 (61.8%) |
| Renter Occupied HU | 147 (28.1%) |
| Vacant Housing Units | 53 (10.1%) |
| Median Home Value | $495,192 |
| Average Home Value | $891,610 |
Housing Distribution
Address Breakdown
Residential
113
Single Family
113
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maci Umbertis • RE/MAX Parkside Real Estate
Mls Name: CRMLS
Mls ID: #NS25244372