15780 Old Waterford RdPaeonian SpringsVA20129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $7,220/mo, and a $8,981/mo payment. Purchase price stands at $1,835,000, and rental yield measures 4.72% with $7,220/mo rent. Return on cash invested shows 12.8% in year one, and 5% annual appreciation builds toward $506,977 over five years. Five-year ROI reaches 64.36% and total cumulative return in cash records $382,640. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,220/mo property income covering a $8,981/mo payment rather than investor’s personal income.
Single Family
Built in 2003
11.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20129, Paeonian Springs, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 221 (100%) |
| Owner Occupied HU | 196 (88.7%) |
| Renter Occupied HU | 11 ( 5.0%) |
| Vacant Housing Units | 14 ( 6.3%) |
| Median Home Value | $1,134,921 |
| Average Home Value | $1,236,607 |
Housing Distribution
Address Breakdown
Residential
246
Single Family
246
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Geremia • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VALO2106482