1578 Sea Swallow Dr, Lake Havasu City, AZ, 86403 | $72/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1911 sft

2158 Rudolph Dr, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1664 sft

2290 Fisherman Dr, Lake Havasu City, AZ, 86404

1 Bed
1 Bath
667 sft

La Noria Unit G Plan, La Noria, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
909 sft

420 Acoma Blvd S UNIT 72, Lake Havasu City, AZ, 86406

Nearby investment properties with comparable prices

1 Bed
1 Bath
629 sft

629 SQ. FT. Plan, Havasu Life South, Lake Havasu City, AZ, 86406

1 Bed
1 Bath
645 sft

3080 Arapaho Dr #107, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1178 sft

2212 Kiowa Blvd N UNIT 231, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1178 sft

1990 McCulloch Blvd N Ste 104b, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 1578 Sea Swallow Dr, Lake Havasu City, AZ, 86403 earns $72/mo cash flow from $2,130/mo rent with a $1,659/mo payment. Total monthly income totals $2,130/mo, and annual cash flow totals $868/yr on $112,379 capital. ROI tracks 20.68% on current figures, and rental yield reads 7.54% at a $339,000 purchase. Equity gained on principal adds $2,188/yr, and 5% annual appreciation supports $93,659 over five years. Five-year ROI reaches 106.86% and total cumulative return in cash sums $120,088. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,130/mo property income instead of your personal income.

Manufactured

Built in 1968

4,791 sqft lot

$N/A/sqft

$162 quarterly HOA