15778 Horton StOverland ParkKS66223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Overland Park at 15778 Horton St, Overland Park, KS, 66223 listed at $354,000 pairs $3,120/mo rent with a $1,733/mo payment to leave $765/mo cash flow. Total monthly income runs $3,120/mo, and annual cash flow reaches $9,175/yr on $117,351 cash to close. Return on cash invested measures 27.73% in year one, and rental yield registers 10.58% at a $354,000 basis. Equity gained on principal adds $2,284/yr, and annual property appreciation at 5% supports $97,804 by year five. Five-year ROI tracks 145.38% and total cumulative return in cash totals $170,602. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $1,733/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1989
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66223, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,105 (100%) |
| Owner Occupied HU | 6,077 (54.7%) |
| Renter Occupied HU | 4,542 (40.9%) |
| Vacant Housing Units | 486 ( 4.4%) |
| Median Home Value | $431,329 |
| Average Home Value | $496,328 |
Housing Distribution
Address Breakdown
Residential
10,556
Single Family
6,276
Multi-Family
4,280
Businesses
678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Gadwood • NextHome Gadwood Group
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2589726