Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 1577 S 1450 W #C, Cedar City, UT, 84720 generates $2,586/mo in rent and, after a $1,432/mo payment, leaves $871/mo in cash flow. Total monthly income is $2,586/mo, and annual cash flow is $10,455/yr on $96,964 invested. Return on cash invested sits at 30.69% in year one, and rental yield is 10.61% on a $292,500 entry. Equity gained on principal adds $1,887/yr, while 5% annual appreciation builds toward $80,812 over five years. Five-year ROI reaches 160.26% and total cumulative return in cash sums $155,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,586/mo property income rather than buyer’s personal income.
Townhouse
Built in 2019
1,742 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jennifer Davis • ERA Realty Center
Mls Name: WCBR
Mls ID: #25-263903
