1577 Castillo Way UNIT 5, Vista, CA, 92081 | 7.35% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1194 sft

2525 Jefferson St APT K, Carlsbad, CA, 92008

3 Bed
2 Bath
1680 sft

10422 Londonderry Ave, San Diego, CA, 92126

4 Bed
3 Bath
1645 sft

3694 Branch Ct, Oceanside, CA, 92058

3 Bed
3 Bath
1439 sft

12626 Creekwood Ct, San Diego, CA, 92129

Nearby investment properties with comparable prices

3 Bed
2 Bath
1044 sft

6104 Paseo Valla, Carlsbad, CA, 92009

3 Bed
3 Bath
1292 sft

Plan 1 Plan, ReVel, San Marcos, CA, 92078

2 Bed
1 Bath
844 sft

855 Blackberry Ct, San Marcos, CA, 92069

5 Bed
3 Bath
2156 sft

216 Oberlander Way, Fallbrook, CA, 92028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,358/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 7.35% with $5,358/mo rent. Return on cash invested shows 19.83% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 102.38% and total cumulative return in cash records $294,731. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,358/mo property income covering a $4,283/mo payment rather than investor’s personal income.

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA