15752 E 2150 North RdDanvilleIL61834
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 15752 E 2150 North Rd, Danville, IL, 61834 in Danville at $499,000, 2.41% gross yield, is a market-growth asset. Rental yield 2.41%. The $1,003/mo rent partially funds the $2,244/mo debt service; the core return is the 5%/yr price growth projected to add $137,865 over five years. Ziffy Mortgage's DSCR mortgage (0.45) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $32,675.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.4% | 10.0% |
| Monthly Cash Flow | $(2,458) | $300 |
City averages based on Danville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,003 |
| Total Monthly Debt Service | $3,263 |
| DSCR Ratio | 0.31x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
2.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61834, Danville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,350 (100%) |
| Owner Occupied HU | 2,341 (69.9%) |
| Renter Occupied HU | 726 (21.7%) |
| Vacant Housing Units | 283 ( 8.4%) |
| Median Home Value | $158,947 |
| Average Home Value | $176,038 |
Housing Distribution
Address Breakdown
Residential
2,813
Single Family
2,788
Multi-Family
25
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
2.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61834, Danville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,350 (100%) |
| Owner Occupied HU | 2,341 (69.9%) |
| Renter Occupied HU | 726 (21.7%) |
| Vacant Housing Units | 283 ( 8.4%) |
| Median Home Value | $158,947 |
| Average Home Value | $176,038 |
Housing Distribution
Address Breakdown
Residential
2,813
Single Family
2,788
Multi-Family
25
Businesses
406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
