15751 Crossvine DrAmarilloTX79119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Amarillo at 15751 Crossvine Dr, Amarillo, TX, 79119 generates $4,184/mo in rent and, after a $2,732/mo payment, leaves $215/mo in cash flow. Total monthly income is $4,184/mo, and annual cash flow is $2,579/yr on $183,615 invested. Return on cash invested sits at 21.46% in year one, and rental yield is 9% on a $558,100 entry. Equity gained on principal adds $3,601/yr, while 5% annual appreciation builds toward $154,193 over five years. Five-year ROI reaches 112.36% and total cumulative return in cash sums $206,313. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,184/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in 2022
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79119, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,914 (100%) |
| Owner Occupied HU | 7,282 (66.7%) |
| Renter Occupied HU | 2,782 (25.5%) |
| Vacant Housing Units | 850 ( 7.8%) |
| Median Home Value | $351,068 |
| Average Home Value | $398,649 |
Housing Distribution
Address Breakdown
Residential
10,504
Single Family
8,584
Multi-Family
1,920
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices