1575 Aiden Way #38, Conyers, GA, 30013 | $599/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2642 sft

853 Waterside Dr SE, Conyers, GA, 30094

3 Bed
3 Bath
3442 sft

3315 Salem Cove Trl SE, Conyers, GA, 30013

3 Bed
2 Bath
1601 sft

20 Summer Breeze Ct, Covington, GA, 30014

2 Bed
1 Bath
1045 sft

911 Tuxworth Cir, Decatur, GA, 30033

Nearby investment properties with comparable prices

4 Bed
3 Bath
2067 sft

4326 Dogwood Trl, Decatur, GA, 30034

3 Bed
2 Bath
1628 sft

4052 Pocono Ct, Stone Mountain, GA, 30083

3 Bed
3 Bath
2018 sft

2397 Charleston Ter, Decatur, GA, 30034

3 Bed
2 Bath
1530 sft

357 Oak Hill Rd, Covington, GA, 30016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 1575 Aiden Way #38, Conyers, GA, 30013 uses $97,759 cash to close to unlock $7,183/yr annual cash flow and $599/mo monthly cash flow. Total monthly income runs $2,393/mo, and a $1,443/mo payment keeps the spread at $599/mo. Purchase price stands at $294,900, and rental yield measures 9.74% with $2,393/mo rent. Return on cash invested shows 27.26% in year one, and 5% annual appreciation builds toward $81,475 over five years. Five-year ROI reaches 142.11% and total cumulative return in cash records $138,931. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,393/mo property income covering a $1,443/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA